Download full report

Consolidated Statement of changes in equity

for the year ended 31 December

Attributable to equity holders of the Company

In € millions

Note

Share
capital

Share premium

Hedge reserve

Translation reserve

Retained earnings

Shareholders' equity

Non-controlling interests

Total equity

Balance at 1 January 2024

2

372

(1)

(117)

807

1,063

(2)

1,061

Result for the period

-

-

-

-

243

243

(1)

242

Other comprehensive income:

-

-

0

48

(2)

46

-

46

Total comprehensive income for the period

-

-

-

48

241

289

(1)

288

Transactions with owners of the Company:

Acquisitions and transactions with non-controlling interests

26

-

-

(0)

0

-

-

0

-

Dividends to shareholders

25

-

-

-

-

(76)

(76)

-

(76)

Issuance of shares

25

-

-

-

-

-

-

-

-

Share-based compensation

10

-

-

-

-

8

8

-

8

Taxes related to share-based compensation

12

-

-

-

-

-

-

-

-

Purchase of own shares

25

-

-

-

-

(51)

(51)

-

(51)

Share options exercised

25

-

-

-

-

-

-

-

-

Total transactions with owners of the Company

-

-

-

-

(119)

(119)

-

(119)

Balance at 31 December 2024

2

372

(1)

(69)

929

1,233

(3)

1,230





Attributable to equity holders of the Company

In € millions

Note

Share
capital

Share premium

Hedge reserve

Translation reserve

Retained earnings

Shareholders' equity

Non-controlling interests

Total equity

Balance at 1 January 2023

2

372

1

(88)

708

995

(2)

993

Result for the period

-

-

-

-

160

160

(0)

160

Other comprehensive income:

-

-

(2)

(28)

(2)

(32)

0

(32)

Total comprehensive income for the period

-

-

(2)

(28)

158

128

(0)

128

Transactions with owners of the Company:

Acquisitions and transactions with non-controlling interests

26

-

-

-

-

-

-

-

-

Dividends to shareholders

25

-

-

-

-

(66)

(66)

-

(66)

Issuance of shares

25

-

-

-

-

-

-

-

-

Share-based compensation

10

-

-

-

-

6

6

-

6

Taxes related to share-based compensation

12

-

-

-

-

-

-

-

-

Purchase of own shares

25

-

-

-

-

-

-

-

-

Share options exercised

25

-

-

-

-

1

1

-

1

Total transactions with owners of the Company

-

-

-

-

(60)

(60)

-

(60)

Balance at 31 December 2023

2

372

(1)

(117)

807

1,063

(2)

1,061